Sprookr – Web Edition
Print Client Report
Inputs
Scenario Compare
Servicing Compare
Client Report
Borrowers & Incomes
Borrower mode
A Income
A Other
Household income:
$100,000
Loan & Purchase
Deposit %
Other on-costs %
Interest (IO) %
Loan term (yrs)
Assessment term (yrs)
Assessment type
APRA buffer %
Max LVR %
Upfront loan fees
Rent & Expenses
Weekly rent
Occupancy %
Mgmt fee %
Repairs (annual)
Rates (annual)
Insurance (annual)
Other (annual)
Land value (for land tax)
Include land tax in cashflow
Div 43 (annual)
Div 40 (annual)
LMI & Policy
Include LMI if LVR > 80%
Capitalise LMI into the loan
Use one price for all states
Common price ($)
Per-State Overrides (QLD / NSW / VIC)
QLD
Scenario price
Interest %
APRA buffer %
Cashflow type
Rent weekly (0 = use common / yield)
Occupancy % (0 = use common)
Mgmt fee % (0 = common)
Other expenses (0 = common)
Div 43 (0 = common)
Div 40 (0 = common)
Market yield %
Max LVR cap %
IO shading add %
Price cap ($)
NSW
Scenario price
Interest %
APRA buffer %
Cashflow type
Rent weekly (0 = use common / yield)
Occupancy % (0 = use common)
Mgmt fee % (0 = common)
Other expenses (0 = common)
Div 43 (0 = common)
Div 40 (0 = common)
Market yield %
Max LVR cap %
IO shading add %
Price cap ($)
VIC
Scenario price
Interest %
APRA buffer %
Cashflow type
Rent weekly (0 = use common / yield)
Occupancy % (0 = use common)
Mgmt fee % (0 = common)
Other expenses (0 = common)
Div 43 (0 = common)
Div 40 (0 = common)
Market yield %
Max LVR cap %
IO shading add %
Price cap ($)